| |
Financial Statements Attached
LEHMAN BROTHERS HOLDINGS INC.
SELECTED STATISTICAL INFORMATION
(Preliminary and Unaudited)
(Dollars in millions, except per share data)
| |
Twelve Months |
|
Quarters Ended |
| |
1999 |
1998 |
|
11/30/99 |
8/31/99 |
5/31/99 |
2/28/99 |
11/30/98 |
|
| |
| Income Statement |
|
|
|
|
|
|
|
|
|
| Net Revenues |
$5,340
|
$4,113
|
|
$1,411
|
$1,356
|
$1,455
|
$1,118
|
$665
|
|
| Non-Interest Expenses: |
|
|
|
|
|
|
|
|
|
| Compensation
and Benefits |
2,707
|
2,086
|
|
715
|
688
|
738
|
567
|
337
|
|
| Nonpersonnel
Expenses |
1,002
|
975
|
|
258
|
251
|
251
|
242
|
234
|
|
| Net Income |
1,132
|
736
|
|
301
|
290
|
330
|
211
|
74
|
|
Net Income Applicable to
Common Stock |
1,037
|
649
|
|
292
|
279
|
268
|
198
|
62
|
|
| Earnings per Common Share |
|
|
|
|
|
|
|
|
|
| Basic |
$8.53
|
$5.37
|
|
$2.41
|
$2.30
|
$2.19
|
$1.62
|
$0.51
|
|
| Diluted |
$8.15
|
$5.19
|
|
$2.28
|
$2.20
|
$2.09
|
$1.57
|
$0.51
|
|
| |
|
|
|
|
|
|
|
|
|
| Financial Ratios (%) |
|
|
|
|
|
|
|
|
|
Return on Common Equity
(annualized) (a) |
21.8
|
16.3
|
|
21.6
|
22.1
|
26.3
|
17.2
|
5.6
|
|
Return on Common Equity
(annualized) (b) |
20.8
|
15.2
|
|
21.6
|
22.1
|
22.1
|
17.2
|
5.6
|
|
| Pretax Operating Margin |
30.5
|
25.6
|
|
31.1
|
30.8
|
32.0
|
27.6
|
14.1
|
|
Compensation & Benefits/
Net Revenues |
50.7
|
50.7
|
|
50.7
|
50.7
|
50.7
|
50.7
|
50.7
|
|
| Effective Tax Rate |
28.0
|
30.0
|
|
28.0
|
27.0
|
27.0
|
31.0
|
20.5
|
|
| |
|
|
|
|
|
|
|
|
|
| Balance Sheet |
|
|
|
|
|
|
|
|
|
| Total Assets |
|
|
|
$192,000
|
$202,149
|
$191,543
|
$179,305
|
$153,890
|
|
Total Assets Excluding
Matched Book (c) |
|
|
|
130,000
|
136,106
|
128,822
|
121,881
|
111,509
|
|
| Common Stockholders' Equity |
|
|
|
5,595
|
5,192
|
4,935
|
4,731
|
4,505
|
|
Total Stockholders' Equity
+ Trust
Preferred Securities |
|
|
|
6,993
|
6,660
|
6,453
|
5,964
|
5,413
|
|
| Total Capital (d) |
|
|
|
37,684
|
36,517
|
34,915
|
32,682
|
32,754
|
|
| Book Value per Common Share(e) |
|
|
|
45.50
|
42.91
|
40.58
|
38.72
|
37.06
|
|
|
Other Data(#s)
|
|
|
|
|
|
|
|
|
|
| Employees |
|
|
|
8,893
|
8,729
|
8,511
|
8,695
|
8,873
|
|
| Common Stock Outstanding |
|
|
|
119,912,810
|
120,070,089
|
119,700,830
|
118,977,746
|
113,657,877
|
|
| Average Shares |
|
|
|
|
|
|
|
|
|
| Basic |
121,477,059
|
120,909,920
|
|
120,761,065
|
121,317,358
|
122,144,018
|
121,942,892
|
120,726,366
|
|
| Diluted(f) |
129,282,672
|
124,991,831
|
|
128,994,372
|
129,063,197
|
130,364,705
|
125,776,277
|
122,527,953
|
|
| |
|
|
|
|
|
|
|
|
|
| (a) |
Return on common equity calculated
using net income before adjusting for special preferred dividends. |
| (b) |
Return on common equity calculated
using net income after adjusting for special preferred dividends. |
| (c) |
Matched book is defined as the lower
of securities purchased under agreements to resell or securities sold
under agreements to repurchase. |
| (d) |
Total capital includes long-term debt
and stockholders' equity, as well as, Trust Preferred Securities,
where applicable. |
| (e) |
This calculation includes restricted
stock units granted under the Lehman Stock Award Programs included
in stockholders' equity. |
| (f) |
For the quarters ended November 30, August 31 and May 31, 1999,
the assumed conversion of Series A and B Convertible Preferred Stock
into 2,118,396, 2,607,680 and 2,912,505 common shares had the effect
of decreasing diluted earnings per share by $0.01. For the year
ended November 30, 1999 the assumed conversion of Series A and B
Convertible Preferred Stock into 2,779,737 common shares had the
effect of decreasing diluted earnings per share by $0.04.
|
LEHMAN BROTHERS HOLDINGS INC.
CONSOLIDATED STATEMENT OF INCOME
(Preliminary and Unaudited)
(In millions, except per share data)
| |
|
|
Three Months Ended
|
Percentage
of
Dollar Change
Inc/(Dec)
|
| |
|
|
November 30
1999
|
November 30
1998
|
| Revenues: |
|
|
|
|
|
|
| |
Principal transactions |
$ 623
|
|
$ 90
|
|
|
|
| |
Investment banking |
432
|
|
246
|
|
|
|
| |
Commissions |
186
|
|
135
|
|
|
|
| |
Interest and dividends |
3,453
|
|
3,307
|
|
|
|
| |
Other |
7
|
|
19
|
|
|
|
| |
|
Total revenues |
4,701
|
|
3,797
|
|
|
|
| |
Interest expense |
3,290
|
|
3,132
|
|
|
|
| |
|
Net revenues |
1,411
|
|
665
|
|
112%
|
|
| Non-interest expenses: |
|
|
|
|
|
|
| |
Compensation and benefits |
715
|
|
337
|
|
|
|
| |
Technology and communications |
85
|
|
73
|
|
|
|
| |
Brokerage and clearance |
57
|
|
57
|
|
|
|
| |
Business development |
31
|
|
29
|
|
|
|
| |
Occupancy |
32
|
|
27
|
|
|
|
| |
Professional fees |
33
|
|
30
|
|
|
|
| |
Other |
20
|
|
18
|
|
|
|
| |
|
Total non-interest expenses |
973
|
|
571
|
|
70%
|
|
Income before taxes and dividends
on trust preferred securities |
438
|
|
94
|
|
366%
|
|
| |
Provision for income taxes |
122
|
|
20
|
|
|
|
| |
Dividends on trust preferred securities |
15
|
|
|
|
|
|
| Net income |
$ 301
|
|
$ 74
|
|
307%
|
|
| Net income applicable to common stock
|
$ 292
|
|
$ 62
|
|
371%
|
|
| |
|
|
|
|
|
|
|
|
| Earnings per common share |
|
|
|
|
|
|
| |
Basic |
$2.41
|
|
$0.51
|
|
|
|
| |
Diluted |
$2.28
|
|
$0.51
|
|
|
|
LEHMAN BROTHERS HOLDINGS INC.
CONSOLIDATED STATEMENT OF INCOME
(Preliminary and Unaudited)
(Dollars in millions, except per share data)
| |
|
|
Twelve Months Ended
|
Percentage
of
Dollar Change
Inc/(Dec)
|
| |
|
|
November 30
1999
|
November 30
1998
|
| Revenues: |
|
|
|
|
|
|
| |
Principal transactions |
$ 2,341
|
|
$ 1,232
|
|
|
|
| |
Investment banking |
1,682
|
|
1,582
|
|
|
|
| |
Commissions |
651
|
|
513
|
|
|
|
| |
Interest and dividends |
14,251
|
|
16,542
|
|
|
|
| |
Other |
64
|
|
25
|
|
|
|
| |
|
Total revenues |
18,989
|
|
19,894
|
|
|
|
| |
Interest expense |
13,649
|
|
15,781
|
|
|
|
| |
|
Net revenues |
5,340
|
|
4,113
|
|
30%
|
|
| Non-interest expenses: |
|
|
|
|
|
|
| |
Compensation and benefits |
2,707
|
|
2,086
|
|
|
|
| |
Technology and communications |
327
|
|
316
|
|
|
|
| |
Brokerage and clearance |
232
|
|
239
|
|
|
|
| |
Business development |
122
|
|
109
|
|
|
|
| |
Occupancy |
116
|
|
113
|
|
|
|
| |
Professional fees |
115
|
|
109
|
|
|
|
| |
Other |
90
|
|
89
|
|
|
|
| |
|
Total non-interest expenses |
3,709
|
|
3,061
|
|
21%
|
|
Income before taxes and dividends
on trust preferred securities |
1,631
|
|
1,052
|
|
55%
|
|
| |
Provision for income taxes |
457
|
|
316
|
|
|
|
| |
Dividends on trust preferred securities |
42
|
|
|
|
|
|
| Net income |
$ 1,132
|
|
$ 736
|
|
54%
|
|
| Net income applicable to common stock
|
$ 1,037
|
|
$ 649
|
|
60%
|
|
| |
|
|
|
|
|
|
|
|
| Earnings per common share |
|
|
|
|
|
|
| |
Basic |
$8.53
|
|
$5.37
|
|
|
|
| |
Diluted |
$8.15
|
|
$5.19
|
|
|
|
|